website worth? page 1 google $5000+ rev in 3 months

im wanting to sell a website which is on number 4 page 1 on google.com for a 2 word keyword with 15,500,000 results, number 2 on bing with 21,100,000 results. the website is in a movie niche with most search results showing adult websites.

the keyword according to google has 60,500 global searches though when i checked on 29th aug it was 135,000


HG cpanel shows traffic for aug 2010 as

unique 1981
total 4091
(2.06 visits/visitor) 19858
(4.85 Pages/Visit) 122509
(29.94 Hits/Visit) 1.83 GB
(467.85 KB/Visit)


i was monetizing the website using AAN content locker, since AAN was in beta stages ,in the past month and a half there were no decent offers to promote, hence i stopped using AAN and moved to cpalead,but due to content restriction i had to remove adult content.

attached below are two screenshots from my aan dashboard.

http://i55.tinypic.com/2vb2aa0.png


http://i54.tinypic.com/10sdnqo.png ( click statistics are not available before 06-05-2010 but u can see the total revenue generated )

the domain is 2 yrs old... and pr 1 . i can keep it with me, since i can monetize it well, but iv got a bigger better project, so i wont be able to put alot of time in this, hence not using the website to its full potential.

if you guys could kindly advise me how much i shud be looking to sell it for.. and if someone is interested, just pm me.
thanks

 

p.s this is my real account, i cudnt find the email i signed up with, so had to use that account to post. but iv found it now.

 

I buy and sell sites for 3 months of revenue...So I guess the answer is 3 months of revenue...

 

yeh but wud other factors not play a part?